County Profile for Broadwater - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,402,818 Total Charges 2,527,720
Fixed Assets 1,435,118 Contract Allowance 0
Other Assets 0 Operating Revenue 2,527,720
Total Assets 2,837,936 Operating Expenses 3,995,057
Current Liabilities 1,410,225 Operating Margin -1,467,337
Long Term Liabilities 1,209,155 Other Income 942,794
Total Equity 218,556 Other Expense 0
Total Liabilities and Equity 2,837,936 Net Profit or Loss -524,543

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,813 Revenue per Bed $97,220 Revenue per Person $2,527,720
Net Margin per Discharge ($37,624) Net Margin per Bed ($56,436) Net Margin per Person ($1,467,337)
Net Profit per Discharge ($13,450) Net Profit per Bed ($20,175) Net Profit per Person ($524,543)
Net Fixed Assets per Discharge $36,798 Net Fixed Assets per Bed $55,197 Net Fixed Assets per Bed $1,435,118
Long Term Debt per Discharge $31,004 Long Term Debt per Bed $46,506 Long Term Debt per Person $1,209,155
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.5 %
Length of Stay 62 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,527 Net Fixed Assets 2,386 Population Estimate 1,151
Total Revenue 2,520 Long Term Liabilities 1,855 Total Patient Discharges 2,517
Net Margin 2,086 Total Patient Beds 1,711
Net Profit or Loss 2,685

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,700,622 843,318 2.0166
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 22,970 93,143 0.2466
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 93,909 13 Nursing Administration 80,954
02,03 Captial Related - Movable Equipment 53,180 14 Central Services and Supply 0
04 Employee Benefits 338,287 15 Pharmacy 0
05 Administrative and General 740,043 16 Medical Records and Medical Library 80,094
06 Maintenance and Repairs 0 17 Social Services 36,738
07 Operation of Plant 217,132 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 95,104 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 199,399 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,934,840

County Profile for Broadwater - 2013